AHCOAdaptHealth Corp.
Services-Home Health Care Services
- Revenue
- $3.2B
- 0.5% YoY
- Operating margin
- 2.8%
- 65% YoY
- EBITDA
- $473M
- 25% YoY
- Market cap
- $792M
- Employees
- 10,900
- $298K revenue each
- Net debt / EBITDA
- 4.0×
- $1.9B net debt
- AI in 10-K
- 3.1
- mentions per 10K words
Takeover score 3 of 13
Fixable underperformance 2 of 7
- TSR below peersYes5 of 5 years3+ of last 5 years
- High CEO pay despite TSRNo—Median CEO pay ≥ $15M while TSR trails
- Earnings not backed by cashNo—Cash flow under 80% of net income
- Dilutive SBCNo1% of revenueOver 10% of revenue
- Payouts exceed cash flowNo0% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyYes55% of assetsOver 40% of assets
- Shareholder dissentNo94% lowest supportAny vote under 80% support
Buyer economics 1 of 4
- Low revenue per employeeNo$298K · 62nd pctBottom quartile of its SIC industry
- Quiet on AINo3.1 per 10K words · 71st pctBottom quartile of AI mentions in 10-Ks
- Net cashNo4.0× EBITDA net debtMore cash than debt, positive EBITDA
- Buyout-sizedYes$792M market capMarket cap $500M–$5B
Catalysts 0 of 2
- Active 13DNo0 filingsActive-intent 13D in 18 months
- Net insider sellingNo$25M netNet sales over $10M in 12 months
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $2.5B | $3.0B | $3.2B | $3.3B | $3.2B | 0.5% |
| Operating income | $226M | $190M | −$598M | $264M | $91M | 66% |
| Net income | $156M | $69M | −$679M | $90M | −$71M | 178% |
| Operating cash flow | $276M | $374M | $481M | $542M | $602M | 11% |
| Capex | $203M | $391M | $337M | $306M | $382M | 25% |
| Stock-based comp | $25M | $22M | $22M | $15M | $22M | 47% |
| Buybacks | $0 | $14M | $29M | $0 | $0 |
Deal filings
| Filed | Form | Acquirer | Price | Premium |
|---|---|---|---|---|
| Oct 23, 2019 | DEFM14A | Deerfield/RAB Ventures LLC | — | — |
| Aug 19, 2019 | PREM14A | Deerfield/RAB Ventures LLC | — | — |
13D filers
| Filed | Filer | Form | Stake | Intent |
|---|---|---|---|---|
| Mar 12, 2026 | CASHIN RICHARD M JR | SCHEDULE 13D/A | 11.7% | Passive |
| Jun 11, 2024 | Everest Hill Group Inc. | SC 13D/A | 12.3% | Active |
| Aug 28, 2023 | Everest Hill Group Inc. | SC 13D/A | 14.4% | Active |
| Aug 11, 2023 | Peloton Equity AeroCare SPV I, L.P. | SC 13D/A | 7.8% | Passive |
| May 16, 2023 | Peloton Equity AeroCare SPV I, L.P. | SC 13D/A | 0.0% | Passive |
| Nov 7, 2022 | Everest Hill Group Inc. | SC 13D/A | 20.6% | Passive |
| Jun 16, 2022 | SkyKnight Aero Holdings, LLC | SC 13D/A | 4.2% | Passive |
| Mar 15, 2021 | Peloton Equity AeroCare SPV I, L.P. | SC 13D | 15.9% | Active |
| Mar 15, 2021 | SkyKnight Aero Holdings, LLC | SC 13D | 13.7% | Passive |
| Jan 6, 2021 | McGee Luke | SC 13D/A | 4.3% | Passive |
Insider trading
- Open-market buys, 12 mo
- $25M · 10
- Open-market sells, 12 mo
- $278K · 3
- Net
- $25M
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2025 | — | — | 27 | 110 |
| FY2024 | — | — | 25 | 93 |
| FY2023 | — | — | 19 | 92 |
| FY2022 | — | — | 51 | 87 |
| FY2021 | — | — | 65 | 109 |