Takeover

AURAurora Innovation, Inc.

Services-Computer Integrated Systems Design

Revenue
$3MFY2021: $82MFY2022: $68MFY2023: $0FY2024: $0FY2025: $3M
Operating margin
-30033.3%FY2021: -891.5%FY2022: -2723.5%FY2025: -30033.3%
EBITDA
−$871MFY2021: −$715MFY2022: −$1.8BFY2023: −$814MFY2024: −$765MFY2025: −$871M
14% YoY
Market cap
$8.8B
Employees
1,900
$2K revenue each
Net debt / EBITDA
—
AI in 10-K
6.9
mentions per 10K words

Takeover score 3 of 13

Fixable underperformance 1 of 7

Buyer economics 1 of 4

Catalysts 1 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$82M$68M$0$0$3MFY2021: $82MFY2022: $68MFY2023: $0FY2024: $0FY2025: $3M
Operating income−$731M−$1.9B−$835M−$786M−$901M 15% FY2021: −$731MFY2022: −$1.9BFY2023: −$835MFY2024: −$786MFY2025: −$901M
Net income−$755M−$1.7B−$796M−$748M−$816M 9.1% FY2021: −$755MFY2022: −$1.7BFY2023: −$796MFY2024: −$748MFY2025: −$816M
Operating cash flow−$564M−$508M−$598M−$611M−$581M 4.9% FY2021: −$564MFY2022: −$508MFY2023: −$598MFY2024: −$611MFY2025: −$581M
Capex$48M$15M$15M$34M$31M 8.8% FY2021: $48MFY2022: $15MFY2023: $15MFY2024: $34MFY2025: $31M
Stock-based comp$220M$156M$160M$144M$188M 31% FY2021: $220MFY2022: $156MFY2023: $160MFY2024: $144MFY2025: $188M
Buybacks$755M————

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
Sep 17, 2026Uber Technologies, IncSCHEDULE 13D/A9.2%Passive
Aug 19, 2026Uber Technologies, IncSCHEDULE 13D/A10.9%Passive
Aug 7, 2026Index Venture Growth Associates III LtdSCHEDULE 13D/A2.2%Passive
Jun 4, 2026Uber Technologies, IncSCHEDULE 13D/A15.6%Passive
May 22, 2025Uber Technologies, IncSCHEDULE 13D/A23.0%Passive
May 15, 2025Uber Technologies, IncSCHEDULE 13D/A23.0%Passive
May 8, 2024Uber Technologies, IncSC 13D/A27.9%Passive
Feb 22, 2024Anderson SterlingSC 13D/A3.7%Passive
Sep 29, 2023Bagnell James AndrewSC 13D/A3.5%Passive
Jul 24, 2023Uber Technologies, IncSC 13D/A30.6%Passive

Insider trading

Open-market buys, 12 mo
$1M · 2
Open-market sells, 12 mo
$1.2B · 26
Net
−$1.2B

Pay vs performance

No pay-versus-performance disclosure yet.