BOHBANK OF HAWAII CORP
State Commercial Banks
- Revenue
- $122M
- 0.1% YoY
- Operating margin
- —
- EBITDA
- —
- Market cap
- $2.7B
- Employees
- 1,877
- $65K revenue each
- Net debt / EBITDA
- —
- −$93M net debt
- AI in 10-K
- 1.9
- mentions per 10K words
Takeover score 3 of 13
Fixable underperformance 2 of 7
- TSR below peersNo—3+ of last 5 years
- High CEO pay despite TSRNo—Median CEO pay ≥ $15M while TSR trails
- Earnings not backed by cashNo106% of net incomeCash flow under 80% of net income
- Dilutive SBCYes13% of revenueOver 10% of revenue
- Payouts exceed cash flowNo54% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyNo0% of assetsOver 40% of assets
- Shareholder dissentYes60% lowest supportAny vote under 80% support
Buyer economics 1 of 4
- Low revenue per employeeNo$65K · 49th pctBottom quartile of its SIC industry
- Quiet on AINo1.9 per 10K words · 54th pctBottom quartile of AI mentions in 10-Ks
- Net cashNo—More cash than debt, positive EBITDA
- Buyout-sizedYes$2.7B market capMarket cap $500M–$5B
Catalysts 0 of 2
- Active 13DNo0 filingsActive-intent 13D in 18 months
- Net insider sellingNo−$2M netNet sales over $10M in 12 months
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | — | $113M | $116M | $122M | $122M | 0.1% |
| Net income | $253M | $226M | $171M | $150M | $206M | 37% |
| Operating cash flow | $377M | $333M | $139M | $171M | $218M | 28% |
| Capex | $22M | $29M | $9M | $10M | $34M | 252% |
| Stock-based comp | $13M | $16M | $16M | $14M | $16M | 12% |
| Buybacks | $31M | $55M | $10M | $0 | $5M | |
| Dividends | $111M | $113M | $112M | $112M | $113M | 0.6% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $2M · 6
- Net
- −$2M
Pay vs performance
No pay-versus-performance disclosure yet.