Takeover

BTUPEABODY ENERGY CORP

Bituminous Coal & Lignite Surface Mining

Revenue
$3.9BFY2021: $3.3BFY2022: $5.0BFY2023: $4.9BFY2024: $4.2BFY2025: $3.9B
8.9% YoY
Operating margin
-2.1%FY2021: 13.0%FY2022: 27.7%FY2023: 21.7%FY2024: 10.5%FY2025: -2.1%
120% YoY
EBITDA
$304MFY2021: $741MFY2022: $1.7BFY2023: $1.4BFY2024: $788MFY2025: $304M
61% YoY
Market cap
$2.9B
Employees
5,400
$715K revenue each
Net debt / EBITDA
-0.7×
−$201M net debt
AI in 10-K
1.4
mentions per 10K words

Takeover score 2 of 13

Fixable underperformance 0 of 7

Buyer economics 2 of 4

Catalysts 0 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$3.3B$5.0B$4.9B$4.2B$3.9B 8.9% FY2021: $3.3BFY2022: $5.0BFY2023: $4.9BFY2024: $4.2BFY2025: $3.9B
Operating income$432M$1.4B$1.1B$445M−$80M 118% FY2021: $432MFY2022: $1.4BFY2023: $1.1BFY2024: $445MFY2025: −$80M
Operating cash flow$420M$1.2B$1.0B$607M$334M 45% FY2021: $420MFY2022: $1.2BFY2023: $1.0BFY2024: $607MFY2025: $334M
Capex$183M$222M$348M$401M$411M 2.5% FY2021: $183MFY2022: $222MFY2023: $348MFY2024: $401MFY2025: $411M
Stock-based comp$10M$8M$7M$7M$14M 89% FY2021: $10MFY2022: $8MFY2023: $7MFY2024: $7MFY2025: $14M
Buybacks$0$0$348M$183M$0 100% FY2021: $0FY2022: $0FY2023: $348MFY2024: $183MFY2025: $0
Dividends$0$0$31M$38M$37M 2.9% FY2021: $0FY2022: $0FY2023: $31MFY2024: $38MFY2025: $37M

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
Nov 13, 2024THOMIST CAPITAL MANAGEMENT, LPSC 13D/A2.0%Active
Oct 16, 2024THOMIST CAPITAL MANAGEMENT, LPSC 13D/A5.1%Active
Sep 24, 2024THOMIST CAPITAL MANAGEMENT, LPSC 13D/A9.3%Active
Aug 20, 2024THOMIST CAPITAL MANAGEMENT, LPSC 13D10.0%Active
Mar 1, 2024Elliott Investment Management L.P.SC 13D/A4.6%Passive
Feb 20, 2024Elliott Investment Management L.P.SC 13D/A7.3%Passive
Jan 23, 2024Elliott Investment Management L.P.SC 13D/A8.5%Passive
Dec 21, 2023Elliott Investment Management L.P.SC 13D/A10.0%Passive
Dec 15, 2023Elliott Investment Management L.P.SC 13D/A11.4%Passive
Dec 5, 2023Elliott Investment Management L.P.SC 13D/A13.7%Passive

Insider trading

Open-market buys, 12 mo
$0 · 0
Open-market sells, 12 mo
$2M · 5
Net
−$2M

Pay vs performance

No pay-versus-performance disclosure yet.