CDRECadre Holdings, Inc.
Orthopedic, Prosthetic & Surgical Appliances & Supplies
- Revenue
- $610M
- 7.5% YoY
- Operating margin
- 11.0%
- 6.2% YoY
- EBITDA
- $86M
- 3.4% YoY
- Market cap
- $1.3B
- Employees
- 2,533
- $241K revenue each
- Net debt / EBITDA
- 3.5×
- $300M net debt
- AI in 10-K
- 1.2
- mentions per 10K words
Takeover score 4 of 13
Fixable underperformance 1 of 7
- TSR below peersNo—3+ of last 5 years
- High CEO pay despite TSRNo—Median CEO pay ≥ $15M while TSR trails
- Earnings not backed by cashNo144% of net incomeCash flow under 80% of net income
- Dilutive SBCNo2% of revenueOver 10% of revenue
- Payouts exceed cash flowNo24% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyNo25% of assetsOver 40% of assets
- Shareholder dissentYes72% lowest supportAny vote under 80% support
Buyer economics 2 of 4
- Low revenue per employeeYes$241K · 19th pctBottom quartile of its SIC industry
- Quiet on AINo1.2 per 10K words · 38th pctBottom quartile of AI mentions in 10-Ks
- Net cashNo3.5× EBITDA net debtMore cash than debt, positive EBITDA
- Buyout-sizedYes$1.3B market capMarket cap $500M–$5B
Catalysts 1 of 2
- Active 13DNo0 filingsActive-intent 13D in 18 months
- Net insider sellingYes−$80M netNet sales over $10M in 12 months
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $427M | $458M | $483M | $568M | $610M | 7.5% |
| Operating income | $52M | $17M | $57M | $67M | $67M | 0.9% |
| Net income | $13M | $6M | $39M | $36M | $44M | 22% |
| Operating cash flow | $40M | $46M | $73M | $32M | $64M | 100% |
| Capex | $3M | $4M | $7M | $6M | $7M | 21% |
| Stock-based comp | $355K | $32M | $9M | $8M | $12M | 46% |
| Dividends | $13M | $12M | $12M | $14M | $15M | 11% |
Deal filings
None.
13D filers
| Filed | Filer | Form | Stake | Intent |
|---|---|---|---|---|
| Sep 30, 2026 | KANDERS WARREN B | SCHEDULE 13D/A | 25.8% | Passive |
| Jun 18, 2026 | KANDERS WARREN B | SCHEDULE 13D/A | 26.4% | Passive |
| Nov 19, 2025 | KANDERS WARREN B | SCHEDULE 13D/A | 27.7% | Passive |
| Nov 14, 2025 | KANDERS WARREN B | SCHEDULE 13D | 30.9% | Passive |
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $80M · 18
- Net
- −$80M
Pay vs performance
No pay-versus-performance disclosure yet.