Takeover

DCHDauch Corp

Motor Vehicle Parts & Accessories

Revenue
$5.8BFY2021: $5.2BFY2022: $5.8BFY2023: $6.1BFY2024: $6.1BFY2025: $5.8B
4.7% YoY
Operating margin
1.9%FY2021: 4.7%FY2022: 4.2%FY2023: 2.4%FY2024: 3.9%FY2025: 1.9%
51% YoY
EBITDA
$572MFY2021: $785MFY2022: $736MFY2023: $634MFY2024: $711MFY2025: $572M
20% YoY
Market cap
$1.1B
Employees
18,000
$324K revenue each
Net debt / EBITDA
7.4×
$4.2B net debt
AI in 10-K
1.6
mentions per 10K words

Takeover score 1 of 13

Fixable underperformance 0 of 7

Buyer economics 1 of 4

Catalysts 0 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$5.2B$5.8B$6.1B$6.1B$5.8B 4.7% FY2021: $5.2BFY2022: $5.8BFY2023: $6.1BFY2024: $6.1BFY2025: $5.8B
Operating income$241M$244M$147M$241M$112M 53% FY2021: $241MFY2022: $244MFY2023: $147MFY2024: $241MFY2025: $112M
Net income$6M$64M−$34M$35M−$20M 156% FY2021: $6MFY2022: $64MFY2023: −$34MFY2024: $35MFY2025: −$20M
Operating cash flow$538M$449M$396M$455M$412M 9.6% FY2021: $538MFY2022: $449MFY2023: $396MFY2024: $455MFY2025: $412M
Capex$181M$171M$195M$248M$257M 3.4% FY2021: $181MFY2022: $171MFY2023: $195MFY2024: $248MFY2025: $257M
Stock-based comp$18M$18M$13M$15M$14M 9.3% FY2021: $18MFY2022: $18MFY2023: $13MFY2024: $15MFY2025: $14M
Buybacks$4M$2M$15M$3M$3M 0.0% FY2021: $4MFY2022: $2MFY2023: $15MFY2024: $3MFY2025: $3M

Deal filings

FiledFormAcquirerPricePremium
Jun 2, 2025DEFM14AAmerican Axle & Manufacturing Holdings, Inc.$62.3125%
May 15, 2025PREM14AAmerican Axle & Manufacturing Holdings, Inc.$63.6525%

13D filers

None on file.

Insider trading

Open-market buys, 12 mo
$182K · 1
Open-market sells, 12 mo
$0 · 0
Net
$182K

Pay vs performance

No pay-versus-performance disclosure yet.