Takeover

EWTXEdgewise Therapeutics, Inc.

Pharmaceutical Preparations

Revenue
—
Operating margin
—
EBITDA
−$189MFY2021: −$43MFY2022: −$71MFY2023: −$113MFY2024: −$157MFY2025: −$189M
21% YoY
Market cap
$4.2B
Employees
146
Net debt / EBITDA
—
−$72M net debt
AI in 10-K
0.8
mentions per 10K words

Takeover score 3 of 13

Fixable underperformance 1 of 7

Buyer economics 1 of 4

Catalysts 1 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Operating income−$43M−$72M−$114M−$159M−$191M 21% FY2021: −$43MFY2022: −$72MFY2023: −$114MFY2024: −$159MFY2025: −$191M
Net income−$43M−$68M−$100K−$134K−$168K 25% FY2021: −$43MFY2022: −$68MFY2023: −$100KFY2024: −$134KFY2025: −$168K
Operating cash flow−$34M−$53M−$92M−$109M−$144M 32% FY2021: −$34MFY2022: −$53MFY2023: −$92MFY2024: −$109MFY2025: −$144M
Capex$668K$6M$6M$1M$256K 80% FY2021: $668KFY2022: $6MFY2023: $6MFY2024: $1MFY2025: $256K
Stock-based comp$4M$11M$18M$25M$35M 41% FY2021: $4MFY2022: $11MFY2023: $18MFY2024: $25MFY2025: $35M

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
Apr 27, 2026Novo Holdings A/SSCHEDULE 13D/A4.9%Passive
May 12, 2025ORBIMED ADVISORS LLCSCHEDULE 13D/A14.5%Passive
Nov 12, 2024ORBIMED ADVISORS LLCSC 13D/A15.6%Passive
Sep 23, 2024Novo Holdings A/SSC 13D/A5.9%Passive
Jan 25, 2024Novo Holdings A/SSC 13D/A7.4%Passive
Jan 25, 2024ORBIMED ADVISORS LLCSC 13D/A17.3%Passive
Jun 28, 2023Novo Holdings A/SSC 13D/A9.6%Passive
Feb 1, 2023U.S. Venture Partners XI, L.P.SC 13D/A0.0%Passive
Sep 30, 2022Novo Holdings A/SSC 13D/A9.6%Passive
Sep 16, 2022Novo Holdings A/SSC 13D/A9.6%Passive

Insider trading

Open-market buys, 12 mo
$199K · 1
Open-market sells, 12 mo
$20M · 33
Net
−$19M

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025$7M$8M286139
FY2024$8M$36M307104
FY2023$4M$10M128105