Takeover

EXELEXELIXIS, INC.

Biological Products, (no Diagnostic Substances)

Revenue
$2.3BFY2022: $1.6BFY2023: $1.8BFY2025: $2.2BFY2026: $2.3B
7.0% YoY
Operating margin
37.6%FY2022: 12.5%FY2023: 9.3%FY2025: 27.9%FY2026: 37.6%
35% YoY
EBITDA
$901MFY2022: $222MFY2023: $197MFY2025: $633MFY2026: $901M
42% YoY
Market cap
$17.0B
Employees
192,000
$12K revenue each
Net debt / EBITDA
-0.3×
−$305M net debt
AI in 10-K
0.6
mentions per 10K words

Takeover score 6 of 13

Fixable underperformance 2 of 7

Buyer economics 3 of 4

Catalysts 1 of 2

Financials

MetricFY2022FY2023FY2025FY2026YoYTrend
Revenue$1.6B$1.8B$2.2B$2.3B 7.0% FY2022: $1.6BFY2023: $1.8BFY2025: $2.2BFY2026: $2.3B
Operating income$201M$171M$605M$872M 44% FY2022: $201MFY2023: $171MFY2025: $605MFY2026: $872M
Net income$182M$208M$521M$783M 50% FY2022: $182MFY2023: $208MFY2025: $521MFY2026: $783M
Operating cash flow$363M$333M$700M$884M 26% FY2022: $363MFY2023: $333MFY2025: $700MFY2026: $884M
Capex$28M$40M$28M$8M 70% FY2022: $28MFY2023: $40MFY2025: $28MFY2026: $8M
Stock-based comp$108M$106M$94M$113M 20% FY2022: $108MFY2023: $106MFY2025: $94MFY2026: $113M
Buybacks$0$550M$652M$948M 45% FY2022: $0FY2023: $550MFY2025: $652MFY2026: $948M

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
Aug 14, 2026FARALLON CAPITAL MANAGEMENT, L.L.C.SCHEDULE 13D/A5.6%Passive
Jan 5, 2026Farallon Capital Partners, L.P.SCHEDULE 13D/A0.4%Passive
May 20, 2025Farallon Capital Partners, L.P.SCHEDULE 13D/A0.6%Passive
Mar 5, 2025Farallon Capital Partners, L.P.SCHEDULE 13D/A0.6%Passive
May 8, 2024Farallon Capital Partners, L.P.SC 13D/A—Passive
Jun 2, 2023Caligan Partners LPSC 13D/A0.3%Passive
Apr 7, 2023Farallon Capital Partners, L.P.SC 13D/A—Passive
Mar 27, 2023Caligan Partners LPSC 13D/A0.3%Active
Mar 27, 2023Farallon Capital Partners, L.P.SC 13D/A—Passive
Mar 20, 2023Caligan Partners LPSC 13D0.3%Passive

Insider trading

Open-market buys, 12 mo
$1M · 1
Open-market sells, 12 mo
$42M · 32
Net
−$41M

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2026$33M$55M217125
FY2025$13M$39M200122
FY2023$16M$32M141121
FY2022$17M$16M94116
FY2021$8M$15M107129