Takeover

GDDYGoDaddy Inc.

Services-Computer Integrated Systems Design

Revenue
$5.0BFY2021: $3.8BFY2022: $4.1BFY2023: $4.3BFY2024: $4.6BFY2025: $5.0B
8.3% YoY
Operating margin
22.8%FY2021: 10.0%FY2022: 12.2%FY2023: 12.9%FY2024: 19.5%FY2025: 22.8%
17% YoY
EBITDA
$1.2BFY2021: $582MFY2022: $693MFY2023: $719MFY2024: $1.0BFY2025: $1.2B
21% YoY
Market cap
$14.3B
Employees
5,845
$847K revenue each
Net debt / EBITDA
2.2×
$2.8B net debt
AI in 10-K
16.3
mentions per 10K words

Takeover score 3 of 13

Fixable underperformance 2 of 7

Buyer economics 0 of 4

Catalysts 1 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$3.8B$4.1B$4.3B$4.6B$5.0B 8.3% FY2021: $3.8BFY2022: $4.1BFY2023: $4.3BFY2024: $4.6BFY2025: $5.0B
Operating income$382M$499M$547M$894M$1.1B 26% FY2021: $382MFY2022: $499MFY2023: $547MFY2024: $894MFY2025: $1.1B
Net income$242M$352M$1.4B$937M$875M 6.6% FY2021: $242MFY2022: $352MFY2023: $1.4BFY2024: $937MFY2025: $875M
Operating cash flow$829M$980M$1.0B$1.3B$1.6B 24% FY2021: $829MFY2022: $980MFY2023: $1.0BFY2024: $1.3BFY2025: $1.6B
Capex$51M$60M$42M$27M$24M 10% FY2021: $51MFY2022: $60MFY2023: $42MFY2024: $27MFY2025: $24M
Stock-based comp$208M$264M$296M$300M$318M 6.0% FY2021: $208MFY2022: $264MFY2023: $296MFY2024: $300MFY2025: $318M
Buybacks$526M$1.3B$1.3B$677M$1.6B 137% FY2021: $526MFY2022: $1.3BFY2023: $1.3BFY2024: $677MFY2025: $1.6B

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
May 2, 2024Starboard Value LPSC 13D/A4.8%Passive
Jan 31, 2024Starboard Value LPSC 13D/A0.0%Passive
Dec 8, 2023Starboard Value LPSC 13D/A—Passive
Sep 12, 2023Starboard Value LPSC 13D/A7.8%Passive
Nov 7, 2022Starboard Value LPSC 13D/A7.7%Passive
Dec 27, 2021Starboard Value LPSC 13D—Passive

Insider trading

Open-market buys, 12 mo
$0 · 0
Open-market sells, 12 mo
$14M · 46
Net
−$14M

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025$23M−$22M150118
FY2024$19M$73M291165
FY2023$16M$31M156128
FY2022$19M$12M11079
FY2021$15M$15M125152