Takeover

GPGIGPGI, Inc.

Finance Services

Revenue
$60MFY2021: $268MFY2022: $378MFY2023: $391MFY2024: $421MFY2025: $60M
86% YoY
Operating margin
-23.0%FY2021: 30.4%FY2022: 30.4%FY2023: 30.5%FY2024: 25.6%FY2025: -23.0%
190% YoY
EBITDA
−$12MFY2021: $92MFY2022: $123MFY2023: $127MFY2024: $117MFY2025: −$12M
110% YoY
Market cap
$850M
Employees
971
$62K revenue each
Net debt / EBITDA
—
−$8M net debt
AI in 10-K
0.8
mentions per 10K words

Takeover score 3 of 13

Fixable underperformance 0 of 7

Buyer economics 2 of 4

Catalysts 1 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$268M$378M$391M$421M$60M 86% FY2021: $268MFY2022: $378MFY2023: $391MFY2024: $421MFY2025: $60M
Operating income$81M$115M$119M$108M−$14M 113% FY2021: $81MFY2022: $115MFY2023: $119MFY2024: $108MFY2025: −$14M
Net income$3M$19M$113M−$83M−$136M 64% FY2021: $3MFY2022: $19MFY2023: $113MFY2024: −$83MFY2025: −$136M
Operating cash flow$78M$93M$104M$130M−$23M 118% FY2021: $78MFY2022: $93MFY2023: $104MFY2024: $130MFY2025: −$23M
Capex$5M$9M$11M$7M$0 100% FY2021: $5MFY2022: $9MFY2023: $11MFY2024: $7MFY2025: $0
Stock-based comp$6M$11M$18M$21M$4M 79% FY2021: $6MFY2022: $11MFY2023: $18MFY2024: $21MFY2025: $4M
Buybacks——$0$0$12MFY2023: $0FY2024: $0FY2025: $12M
Dividends—$0$0$9M$0 100% FY2022: $0FY2023: $0FY2024: $9MFY2025: $0

Deal filings

FiledFormAcquirerPricePremium
Nov 24, 2025DEFM14AHusky Technologies Limited$18.5064.81%
Nov 13, 2025PREM14APlatinum Equity Advisors, LLC$18.5076.1670426%
Nov 30, 2021DEFM14ALLR Equity Partners IV, L.P.$10.00100%
May 28, 2021PREM14ALLR Equity Partners IV, L.P.$71.0571.0472541%

13D filers

FiledFilerFormStakeIntent
Jan 20, 2026PLATINUM EQUITY, LLCSCHEDULE 13D18.3%Passive
Jan 14, 2026Resolute Compo Holdings LLCSCHEDULE 13D/A83.5%Passive
Nov 4, 2025Resolute Compo Holdings LLCSCHEDULE 13D/A39.4%Passive
Sep 10, 2025Resolute Compo Holdings LLCSCHEDULE 13D/A79.7%Active
Aug 27, 2025Resolute Compo Holdings LLCSCHEDULE 13D/A82.5%Active
Aug 22, 2025Resolute Compo Holdings LLCSCHEDULE 13D/A88.1%Active
Feb 14, 2025Resolute Compo Holdings LLCSCHEDULE 13D/A99.5%Active
Nov 29, 2024Resolute Compo Holdings LLCSC 13D/A51.3%Passive
Sep 19, 2024Resolute Compo Holdings LLCSC 13D59.7%Passive
Sep 17, 2024LLR EQUITY PARTNERS IV, L.P.SC 13D/A0.0%Passive

Insider trading

Open-market buys, 12 mo
$2M · 8
Open-market sells, 12 mo
$462K · 2
Net
$2M

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025$6M$23M503231
FY2024$7M$63M330192
FY2023$7M$4M111154