IDAIDACORP INC
Electric Services
- Revenue
- $1.7B
- 1.2% YoY
- Operating margin
- 20.3%
- 9.3% YoY
- EBITDA
- $612M
- 10% YoY
- Market cap
- $8.6B
- Employees
- —
- Net debt / EBITDA
- 5.3×
- $3.3B net debt
- AI in 10-K
- 0.0
- mentions per 10K words
Takeover score 1 of 13
Fixable underperformance 0 of 7
- TSR below peersNo—3+ of last 5 years
- High CEO pay despite TSRNo—Median CEO pay ≥ $15M while TSR trails
- Earnings not backed by cashNo186% of net incomeCash flow under 80% of net income
- Dilutive SBCNo0% of revenueOver 10% of revenue
- Payouts exceed cash flowNo32% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyNo—Over 40% of assets
- Shareholder dissentNo91% lowest supportAny vote under 80% support
Buyer economics 1 of 4
- Low revenue per employeeNo—Bottom quartile of its SIC industry
- Quiet on AIYes0.0 per 10K words · 0th pctBottom quartile of AI mentions in 10-Ks
- Net cashNo5.3× EBITDA net debtMore cash than debt, positive EBITDA
- Buyout-sizedNo$8.6B market capMarket cap $500M–$5B
Catalysts 0 of 2
- Active 13DNo0 filingsActive-intent 13D in 18 months
- Net insider sellingNo−$963K netNet sales over $10M in 12 months
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $1.4B | $1.6B | $1.6B | $1.8B | $1.7B | 1.2% |
| Operating income | $330M | $327M | $313M | $328M | $354M | 8.0% |
| Net income | $246M | $259M | $261M | $289M | $323M | 12% |
| Operating cash flow | $363M | $351M | $267M | $594M | $602M | 1.2% |
| Capex | $300M | $433M | $611M | $1.0B | $1.2B | 17% |
| Buybacks | $3M | $3M | $3M | $4M | $3M | 12% |
| Dividends | $146M | $154M | $164M | $177M | $188M | 6.7% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $963K · 5
- Net
- −$963K
Pay vs performance
No pay-versus-performance disclosure yet.