Takeover

JANXJanux Therapeutics, Inc.

Pharmaceutical Preparations

Revenue
$10MFY2021: $4MFY2022: $9MFY2023: $8MFY2024: $11MFY2025: $10M
5.6% YoY
Operating margin
-1576.7%FY2021: -905.4%FY2022: -779.0%FY2023: -902.9%FY2024: -933.6%FY2025: -1576.7%
69% YoY
EBITDA
−$156MFY2021: −$33MFY2022: −$66MFY2023: −$71MFY2024: −$97MFY2025: −$156M
61% YoY
Market cap
$1.1B
Employees
109
$92K revenue each
Net debt / EBITDA
—
AI in 10-K
0.6
mentions per 10K words

Takeover score 3 of 13

Fixable underperformance 1 of 7

Buyer economics 2 of 4

Catalysts 0 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$4M$9M$8M$11M$10M 5.6% FY2021: $4MFY2022: $9MFY2023: $8MFY2024: $11MFY2025: $10M
Operating income−$33M−$67M−$73M−$99M−$158M 60% FY2021: −$33MFY2022: −$67MFY2023: −$73MFY2024: −$99MFY2025: −$158M
Net income−$33M−$63M−$58M−$69M−$114M 65% FY2021: −$33MFY2022: −$63MFY2023: −$58MFY2024: −$69MFY2025: −$114M
Operating cash flow−$17M−$43M−$51M−$44M−$82M 88% FY2021: −$17MFY2022: −$43MFY2023: −$51MFY2024: −$44MFY2025: −$82M
Capex$1M$6M$2M$359K$1M 191% FY2021: $1MFY2022: $6MFY2023: $2MFY2024: $359KFY2025: $1M
Stock-based comp$7M$17M$20M$33M$40M 22% FY2021: $7MFY2022: $17MFY2023: $20MFY2024: $33MFY2025: $40M

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
Mar 10, 2025RA CAPITAL MANAGEMENT, L.P.SCHEDULE 13D/A19.9%Passive
Nov 8, 2024Avalon Ventures XI, L.P.SC 13D/A5.0%Passive
Oct 25, 2024Avalon Ventures XI, L.P.SC 13D/A3.5%Active
Oct 22, 2024Avalon Ventures XI, L.P.SC 13D/A4.0%Active
Oct 22, 2024RA CAPITAL MANAGEMENT, L.P.SC 13D/A20.0%Passive
Sep 16, 2024RA CAPITAL MANAGEMENT, L.P.SC 13D/A20.0%Passive
Sep 16, 2024Avalon Ventures XI, L.P.SC 13D/A7.7%Passive
Aug 9, 2024ORBIMED ADVISORS LLCSC 13D/A3.8%Passive
Jun 5, 2024Avalon Ventures XI, L.P.SC 13D/A20.7%Passive
Mar 6, 2024RA CAPITAL MANAGEMENT, L.P.SC 13D/A20.0%Passive

Insider trading

Open-market buys, 12 mo
$0 · 0
Open-market sells, 12 mo
$557K · 11
Net
−$557K

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025$14M−$18M105135
FY2024$9M$55M407102
FY2023$4M$1M81104