Takeover

LYBLyondellBasell Industries N.V.

Industrial Organic Chemicals

Revenue
$30.2BFY2021: $46.2BFY2022: $50.5BFY2023: $33.3BFY2024: $33.4BFY2025: $30.2B
9.7% YoY
Operating margin
-1.4%FY2021: 14.7%FY2022: 10.1%FY2023: 8.2%FY2024: 5.7%FY2025: -1.4%
124% YoY
EBITDA
$970MFY2021: $8.2BFY2022: $6.4BFY2023: $4.3BFY2024: $3.4BFY2025: $970M
72% YoY
Market cap
$22.2B
Employees
18,970
$2M revenue each
Net debt / EBITDA
2.7×
$2.7B net debt
AI in 10-K
1.1
mentions per 10K words

Takeover score 2 of 13

Fixable underperformance 1 of 7

Buyer economics 0 of 4

Catalysts 1 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$46.2B$50.5B$33.3B$33.4B$30.2B 9.7% FY2021: $46.2BFY2022: $50.5BFY2023: $33.3BFY2024: $33.4BFY2025: $30.2B
Operating income$6.8B$5.1B$2.7B$1.9B−$420M 122% FY2021: $6.8BFY2022: $5.1BFY2023: $2.7BFY2024: $1.9BFY2025: −$420M
Net income$5.6B$3.9B$2.1B$1.4B−$738M 154% FY2021: $5.6BFY2022: $3.9BFY2023: $2.1BFY2024: $1.4BFY2025: −$738M
Operating cash flow$7.7B$6.1B$4.9B$3.8B$2.3B 41% FY2021: $7.7BFY2022: $6.1BFY2023: $4.9BFY2024: $3.8BFY2025: $2.3B
Capex$2.0B$1.9B$1.5B$1.8B$1.9B 2.1% FY2021: $2.0BFY2022: $1.9BFY2023: $1.5BFY2024: $1.8BFY2025: $1.9B
Stock-based comp$66M$70M$91M$91M$91M 0.0% FY2021: $66MFY2022: $70MFY2023: $91MFY2024: $91MFY2025: $91M
Buybacks$463M$420M$211M$195M$201M 3.1% FY2021: $463MFY2022: $420MFY2023: $211MFY2024: $195MFY2025: $201M
Dividends$1.5B$3.2B$1.6B$1.7B$1.8B 2.6% FY2021: $1.5BFY2022: $3.2BFY2023: $1.6BFY2024: $1.7BFY2025: $1.8B

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
Jun 13, 2025LYB Holdco LLCSCHEDULE 13D/A20.3%Passive
Jun 11, 2025LYB Holdco LLCSCHEDULE 13D/A20.3%Passive
Aug 10, 2023LYB Holdco LLCSC 13D/A20.2%Passive
Nov 21, 2022LYB Holdco LLCSC 13D/A21.5%Passive
Nov 17, 2022LYB Holdco LLCSC 13D/A21.5%Passive
May 6, 2021AI International Chemicals LLCSC 13D/A21.1%Passive
Feb 18, 2021AI International Chemicals LLCSC 13D/A22.2%Passive
Nov 8, 2019AI International Chemicals LLCSC 13D/A23.2%Passive
Jul 15, 2019AI International Chemicals S.a r.l.SC 13D/A22.9%Passive

Insider trading

Open-market buys, 12 mo
$247K · 1
Open-market sells, 12 mo
$27M · 7
Net
−$27M

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025——66122
FY2024——104124
FY2023——126124
FY2022——104112
FY2021——105126