Takeover

LYTSLSI INDUSTRIES INC

Electric Lighting & Wiring Equipment

Revenue
$689MFY2022: $455MFY2023: $497MFY2024: $470MFY2025: $573MFY2026: $689M
20% YoY
Operating margin
5.6%FY2022: 4.7%FY2023: 7.5%FY2024: 7.6%FY2025: 6.2%FY2026: 5.6%
11% YoY
EBITDA
$55MFY2022: $31MFY2023: $47MFY2024: $46MFY2025: $48MFY2026: $55M
14% YoY
Market cap
$739M
Employees
2,025
$340K revenue each
Net debt / EBITDA
-0.2×
−$13M net debt
AI in 10-K
1.3
mentions per 10K words

Takeover score 2 of 13

Fixable underperformance 0 of 7

Buyer economics 2 of 4

Catalysts 0 of 2

Financials

MetricFY2022FY2023FY2024FY2025FY2026YoYTrend
Revenue$455M$497M$470M$573M$689M 20% FY2022: $455MFY2023: $497MFY2024: $470MFY2025: $573MFY2026: $689M
Operating income$21M$37M$36M$36M$38M 7.4% FY2022: $21MFY2023: $37MFY2024: $36MFY2025: $36MFY2026: $38M
Net income$15M$26M$25M$24M$23M 7.4% FY2022: $15MFY2023: $26MFY2024: $25MFY2025: $24MFY2026: $23M
Operating cash flow−$4M$50M$43M$38M$44M 16% FY2022: −$4MFY2023: $50MFY2024: $43MFY2025: $38MFY2026: $44M
Capex$2M$3M$5M$3M$5M 48% FY2022: $2MFY2023: $3MFY2024: $5MFY2025: $3MFY2026: $5M
Stock-based comp$3M$4M$4M$4M$4M 5.2% FY2022: $3MFY2023: $4MFY2024: $4MFY2025: $4MFY2026: $4M
Dividends$5M$5M$6M$6M$6M 8.2% FY2022: $5MFY2023: $5MFY2024: $6MFY2025: $6MFY2026: $6M

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
Sep 23, 2021ACCRETIVE CAPITAL PARTNERS, LLCSC 13D/A16.9%Passive
May 7, 2021ACCRETIVE CAPITAL PARTNERS, LLCSC 13D/A12.6%Passive
Jun 25, 2019ACCRETIVE CAPITAL PARTNERS, LLCSC 13D5.7%Passive

Insider trading

Open-market buys, 12 mo
$39K · 2
Open-market sells, 12 mo
$8M · 17
Net
−$8M

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2026$3M$6M359164
FY2025$3M$4M228139
FY2024$3M$4M1132
FY2023$3M$6M164109
FY2022$3M$2M7978