Takeover

MANHMANHATTAN ASSOCIATES INC

Services-Prepackaged Software

Revenue
$1.1BFY2021: $664MFY2022: $767MFY2023: $929MFY2024: $1.0BFY2025: $1.1B
3.7% YoY
Operating margin
25.9%FY2021: 20.2%FY2022: 19.9%FY2023: 22.6%FY2024: 25.1%FY2025: 25.9%
3.1% YoY
EBITDA
$286MFY2021: $142MFY2022: $159MFY2023: $216MFY2024: $268MFY2025: $286M
6.8% YoY
Market cap
$14.4B
Employees
2,600
$416K revenue each
Net debt / EBITDA
—
AI in 10-K
10.4
mentions per 10K words

Takeover score 1 of 13

Fixable underperformance 1 of 7

Buyer economics 0 of 4

Catalysts 0 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$664M$767M$929M$1.0B$1.1B 3.7% FY2021: $664MFY2022: $767MFY2023: $929MFY2024: $1.0BFY2025: $1.1B
Operating income$134M$153M$210M$262M$280M 7.0% FY2021: $134MFY2022: $153MFY2023: $210MFY2024: $262MFY2025: $280M
Net income$110M$129M$177M$218M$220M 0.7% FY2021: $110MFY2022: $129MFY2023: $177MFY2024: $218MFY2025: $220M
Operating cash flow$185M$180M$246M$295M$389M 32% FY2021: $185MFY2022: $180MFY2023: $246MFY2024: $295MFY2025: $389M
Capex$4M$7M$5M$9M$15M 78% FY2021: $4MFY2022: $7MFY2023: $5MFY2024: $9MFY2025: $15M
Stock-based comp$43M$59M$72M$93M$111M 19% FY2021: $43MFY2022: $59MFY2023: $72MFY2024: $93MFY2025: $111M
Buybacks$120M$204M$196M$286M$315M 10% FY2021: $120MFY2022: $204MFY2023: $196MFY2024: $286MFY2025: $315M

Deal filings

None.

13D filers

None on file.

Insider trading

Open-market buys, 12 mo
$0 · 0
Open-market sells, 12 mo
$3M · 6
Net
−$3M

Pay vs performance

No pay-versus-performance disclosure yet.