Takeover

MAXMediaAlpha, Inc.

Services-Business Services, NEC

Revenue
$1.1BFY2021: $645MFY2022: $459MFY2023: $388MFY2024: $865MFY2025: $1.1B
29% YoY
Operating margin
2.0%FY2021: 0.3%FY2022: -7.7%FY2023: -10.3%FY2024: 4.9%FY2025: 2.0%
60% YoY
EBITDA
$22MFY2021: $3MFY2022: −$35MFY2023: −$40MFY2024: $43MFY2025: $22M
48% YoY
Market cap
$0
Employees
147
$8M revenue each
Net debt / EBITDA
7.0×
$156M net debt
AI in 10-K
2.9
mentions per 10K words

Takeover score 1 of 13

Fixable underperformance 0 of 7

Buyer economics 0 of 4

Catalysts 1 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$645M$459M$388M$865M$1.1B 29% FY2021: $645MFY2022: $459MFY2023: $388MFY2024: $865MFY2025: $1.1B
Operating income$2M−$35M−$40M$43M$22M 48% FY2021: $2MFY2022: −$35MFY2023: −$40MFY2024: $43MFY2025: $22M
Net income−$5M−$58M−$40M$17M$26M 54% FY2021: −$5MFY2022: −$58MFY2023: −$40MFY2024: $17MFY2025: $26M
Operating cash flow$29M$28M$20M$46M$66M 43% FY2021: $29MFY2022: $28MFY2023: $20MFY2024: $46MFY2025: $66M
Capex$650K$98K$73K$254K$340K 34% FY2021: $650KFY2022: $98KFY2023: $73KFY2024: $254KFY2025: $340K
Stock-based comp$46M$58M$53M$34M$30M 11% FY2021: $46MFY2022: $58MFY2023: $53MFY2024: $34MFY2025: $30M

Deal filings

13D filers

FiledFilerFormStakeIntent
Oct 30, 2026WHITE MOUNTAINS INSURANCE GROUP LTDSCHEDULE 13D/A35.1%Passive
Aug 26, 2026Nonko EugeneSCHEDULE 13D/A9.8%Passive
May 1, 2026WHITE MOUNTAINS INSURANCE GROUP LTDSCHEDULE 13D/A33.0%Passive
Aug 8, 2025WHITE MOUNTAINS INSURANCE GROUP LTDSCHEDULE 13D/A31.7%Passive
Feb 28, 2025Nonko EugeneSCHEDULE 13D/A21.1%Passive
Aug 16, 2024Nonko EugeneSC 13D/A9.2%Passive
May 9, 2024WHITE MOUNTAINS INSURANCE GROUP LTDSC 13D/A32.9%Passive
May 3, 2024WHITE MOUNTAINS INSURANCE GROUP LTDSC 13D/A44.3%Passive
Jan 3, 2024WHITE MOUNTAINS INSURANCE GROUP LTDSC 13D/A48.3%Active
Nov 2, 2023WHITE MOUNTAINS INSURANCE GROUP LTDSC 13D/A48.7%Active

Insider trading

Open-market buys, 12 mo
$0 · 0
Open-market sells, 12 mo
$33M · 323
Net
−$33M

Pay vs performance

No pay-versus-performance disclosure yet.