Takeover

MIRMMirum Pharmaceuticals, Inc.

Pharmaceutical Preparations

Revenue
$521MFY2021: $19MFY2022: $77MFY2023: $186MFY2024: $337MFY2025: $521M
55% YoY
Operating margin
-4.2%FY2021: -906.1%FY2022: -170.3%FY2023: -58.6%FY2024: -26.0%FY2025: -4.2%
84% YoY
EBITDA
$2MFY2021: −$173MFY2022: −$128MFY2023: −$98MFY2024: −$64MFY2025: $2M
103% YoY
Market cap
$5.5B
Employees
54,000
$10K revenue each
Net debt / EBITDA
—
AI in 10-K
0.3
mentions per 10K words

Takeover score 5 of 13

Fixable underperformance 2 of 7

Buyer economics 2 of 4

Catalysts 1 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$19M$77M$186M$337M$521M 55% FY2021: $19MFY2022: $77MFY2023: $186MFY2024: $337MFY2025: $521M
Operating income−$173M−$131M−$109M−$88M−$22M 75% FY2021: −$173MFY2022: −$131MFY2023: −$109MFY2024: −$88MFY2025: −$22M
Net income−$84M−$136M−$163M−$88M−$23M 73% FY2021: −$84MFY2022: −$136MFY2023: −$163MFY2024: −$88MFY2025: −$23M
Operating cash flow−$133M−$120M−$71M$10M$56M 441% FY2021: −$133MFY2022: −$120MFY2023: −$71MFY2024: $10MFY2025: $56M
Capex$24K$278K$109K$993K$954K 3.9% FY2021: $24KFY2022: $278KFY2023: $109KFY2024: $993KFY2025: $954K
Stock-based comp$23M$27M$35M$48M$71M 47% FY2021: $23MFY2022: $27MFY2023: $35MFY2024: $48MFY2025: $71M

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
Jan 27, 2026Frazier Life Sciences IX, L.P.SCHEDULE 13D/A5.9%Passive
Nov 4, 2025Frazier Life Sciences IX, L.P.SCHEDULE 13D/A7.1%Passive
Aug 20, 2025Frazier Life Sciences IX, L.P.SCHEDULE 13D/A7.1%Passive
Dec 29, 2023New Enterprise Associates 16, L.P.SC 13D/A—Passive
Sep 5, 2023Frazier Life Sciences IX, L.P.SC 13D/A8.7%Passive
Jun 23, 2023New Enterprise Associates 16, L.P.SC 13D/A5.8%Passive
Apr 14, 2023Frazier Life Sciences IX, L.P.SC 13D/A9.4%Passive
Dec 1, 2022RiverVest Venture Fund IV, L.P.SC 13D/A4.4%Passive
Aug 18, 2022Novo Holdings A/SSC 13D/A4.8%Passive
Aug 16, 2022Frazier Life Sciences IX, L.P.SC 13D/A9.7%Passive

Insider trading

Open-market buys, 12 mo
$9M · 1
Open-market sells, 12 mo
$42M · 59
Net
−$33M

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025$10M$30M495125
FY2024$7M$13M25993
FY2023$6M$9M18594
FY2022$4M$7M12290