Takeover

OPLNOPENLANE, Inc.

Retail-Auto Dealers & Gasoline Stations

Revenue
$1.9BFY2021: $1.5BFY2022: $1.5BFY2023: $1.7BFY2024: $1.8BFY2025: $1.9B
8.2% YoY
Operating margin
10.2%FY2021: 8.8%FY2022: 6.2%FY2023: -8.0%FY2024: 10.2%FY2025: 10.2%
0.2% YoY
EBITDA
$288MFY2021: $237MFY2022: $195MFY2023: −$34MFY2024: $277MFY2025: $288M
3.9% YoY
Market cap
$4.8B
Employees
4,800
$403K revenue each
Net debt / EBITDA
1.2×
$360M net debt
AI in 10-K
2.4
mentions per 10K words

Takeover score 3 of 13

Fixable underperformance 1 of 7

Buyer economics 1 of 4

Catalysts 1 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$1.5B$1.5B$1.7B$1.8B$1.9B 8.2% FY2021: $1.5BFY2022: $1.5BFY2023: $1.7BFY2024: $1.8BFY2025: $1.9B
Operating income$128M$95M−$136M$182M$197M 7.9% FY2021: $128MFY2022: $95MFY2023: −$136MFY2024: $182MFY2025: $197M
Net income$67M$241M−$154M$110M$178M 62% FY2021: $67MFY2022: $241MFY2023: −$154MFY2024: $110MFY2025: $178M
Operating cash flow$234M$4M$237M$293M$392M 34% FY2021: $234MFY2022: $4MFY2023: $237MFY2024: $293MFY2025: $392M
Capex$64M$61M$52M$53M$55M 4.5% FY2021: $64MFY2022: $61MFY2023: $52MFY2024: $53MFY2025: $55M
Stock-based comp$13M$17M$17M$15M$15M 0.7% FY2021: $13MFY2022: $17MFY2023: $17MFY2024: $15MFY2025: $15M
Buybacks$181M$182M$22M$30M$46M 52% FY2021: $181MFY2022: $182MFY2023: $22MFY2024: $30MFY2025: $46M
Dividends$0$0———FY2021: $0FY2022: $0

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
Aug 13, 2026Ignition Acquisition Holdings GP LLCSCHEDULE 13D/A6.9%Passive
Jun 1, 2026Ignition Acquisition Holdings GP LLCSCHEDULE 13D/A13.4%Passive
Oct 8, 2025Ignition Acquisition Holdings GP LLCSCHEDULE 13D/A13.3%Passive
Sep 11, 2025Ignition Acquisition Holdings GP LLCSCHEDULE 13D/A23.4%Passive
Sep 14, 2020Ignition Acquisition Holdings LPSC 13D/A17.9%Active
Jul 2, 2020Ignition Acquisition Holdings LPSC 13D17.9%Active

Insider trading

Open-market buys, 12 mo
$500K · 1
Open-market sells, 12 mo
$284M · 18
Net
−$283M

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025——160142
FY2024——107134
FY2023——80123
FY2022——70106
FY2021——84127