Takeover

PGENPRECIGEN, INC.

Pharmaceutical Preparations

Revenue
$10MFY2021: $14MFY2022: $27MFY2023: $6MFY2024: $4MFY2025: $10M
147% YoY
Operating margin
-1141.1%FY2023: -1602.5%FY2024: -3440.2%FY2025: -1141.1%
67% YoY
EBITDA
−$107MFY2023: −$93MFY2024: −$131MFY2025: −$107M
18% YoY
Market cap
$2.5B
Employees
160
$61K revenue each
Net debt / EBITDA
—
$78M net debt
AI in 10-K
1.9
mentions per 10K words

Takeover score 4 of 13

Fixable underperformance 2 of 7

Buyer economics 1 of 4

Catalysts 1 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$14M$27M$6M$4M$10M 147% FY2021: $14MFY2022: $27MFY2023: $6MFY2024: $4MFY2025: $10M
Operating income——−$100M−$135M−$111M 18% FY2023: −$100MFY2024: −$135MFY2025: −$111M
Net income−$92M$28M−$96M−$126M−$251M 99% FY2021: −$92MFY2022: $28MFY2023: −$96MFY2024: −$126MFY2025: −$251M
Operating cash flow−$56M−$65M−$67M−$68M−$88M 29% FY2021: −$56MFY2022: −$65MFY2023: −$67MFY2024: −$68MFY2025: −$88M
Capex$7M$5M$2M$9M$2M 77% FY2021: $7MFY2022: $5MFY2023: $2MFY2024: $9MFY2025: $2M
Stock-based comp$14M$10M$10M$9M$11M 15% FY2021: $14MFY2022: $10MFY2023: $10MFY2024: $9MFY2025: $11M

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
Mar 31, 2026KIRK RANDAL JSCHEDULE 13D/A35.9%Passive
Nov 21, 2025KIRK RANDAL JSCHEDULE 13D/A38.1%Passive
Sep 19, 2025KIRK RANDAL JSCHEDULE 13D/A39.4%Passive
Dec 30, 2024KIRK RANDAL JSCHEDULE 13D/A39.8%Passive
Aug 13, 2024KIRK RANDAL JSC 13D/A40.5%Passive
May 3, 2024KIRK RANDAL JSC 13D/A7.6%Passive
Jan 31, 2023KIRK RANDAL JSC 13D/A54.5%Passive
Oct 7, 2022KIRK RANDAL JSC 13D/A6.5%Passive
Dec 21, 2020KIRK RANDAL JSC 13D/A7.1%Passive
Aug 13, 2020KIRK RANDAL JSC 13D/A7.0%Passive

Insider trading

Open-market buys, 12 mo
$25K · 1
Open-market sells, 12 mo
$45M · 42
Net
−$45M

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025$5M$19M41125
FY2024$5M$5M20114
FY2023$4M$4M24115
FY2022$3M−$1M28111
FY2021$3M−$16M68125