Takeover

RBBNRibbon Communications Inc.

Services-Computer Integrated Systems Design

Revenue
—FY2022: $820MFY2023: $826MFY2024: $834MFY2025: $845M
Operating margin
—FY2022: -5.9%FY2023: -2.9%FY2024: 2.0%FY2025: -0.4%
EBITDA
—FY2022: −$33MFY2023: −$10MFY2024: $30MFY2025: $13M
Market cap
$277M
Employees
3,080
Net debt / EBITDA
—
$310M net debt
AI in 10-K
8.7
mentions per 10K words

Takeover score 3 of 13

Fixable underperformance 2 of 7

Buyer economics 1 of 4

Catalysts 0 of 2

Financials

MetricFY2022FY2023FY2024FY2025FY2026YoYTrend
Revenue$820M$826M$834M$845M—FY2022: $820MFY2023: $826MFY2024: $834MFY2025: $845M
Operating income−$48M−$24M$17M−$3M—FY2022: −$48MFY2023: −$24MFY2024: $17MFY2025: −$3M
Net income−$98K−$66K−$54K$40K—FY2022: −$98KFY2023: −$66KFY2024: −$54KFY2025: $40K
Operating cash flow−$26M$17M$50M$51M—FY2022: −$26MFY2023: $17MFY2024: $50MFY2025: $51M
Capex$10M$9M$22M$25M—FY2022: $10MFY2023: $9MFY2024: $22MFY2025: $25M
Stock-based comp$19M$22M$16M$19M—FY2022: $19MFY2023: $22MFY2024: $16MFY2025: $19M
Buybacks———$9M$10M 9.4% FY2025: $9MFY2026: $10M

Deal filings

FiledFormAcquirerPricePremium
Jan 10, 2020DEFM14AEclipse Communications Ltd.$414675000.0029.4%
Dec 24, 2019PREM14A—$414675000.0029.4%

13D filers

FiledFilerFormStakeIntent
Aug 18, 2022Swarth Investments Ltd.SC 13D/A32.8%Passive
Aug 16, 2022JPMORGAN CHASE & COSC 13D/A30.8%Passive
May 5, 2020JPMORGAN CHASE & COSC 13D/A72.8%Passive
Mar 13, 2020ECI Holding (Hungary) Kft.SC 13D35.9%Passive
Mar 5, 2020JPMORGAN CHASE & COSC 13D/A87.3%Passive
Nov 18, 2019JPMORGAN CHASE & COSC 13D/A94.1%Active

Insider trading

Open-market buys, 12 mo
$74K · 3
Open-market sells, 12 mo
$0 · 0
Net
$74K

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025——44107
FY2024——6398
FY2023——4488
FY2022——4378
FY2021——92105