Takeover

REFIChicago Atlantic Real Estate Finance, Inc.

Real Estate Investment Trusts

Revenue
—
Operating margin
—
EBITDA
—
Market cap
$188M
Employees
—
Net debt / EBITDA
—
$36M net debt
AI in 10-K
0.3
mentions per 10K words

Signals 4 of 15

11 other checks
  • TSR below peersNo
    —
    3+ of last 5 years
  • High CEO pay despite TSRNo
    —
    Median CEO pay ≥ $15M while TSR trails
  • Dilutive SBCNo
    7% of revenue
    Over 10% of revenue
  • Goodwill-heavyNo
    —
    Over 40% of assets
  • Low revenue per employeeNo
    —
    Bottom quartile of its SIC industry
  • Net cashNo
    —
    More cash than debt, positive EBITDA
  • Buyout-sizedNo
    $188M market cap
    Market cap $500M–$5B
  • Recurring revenueNo
    —
    10-K business scored 7+ of 10 for recurring revenue
  • AI-rollup shapedNo
    —
    10-K business scored 5+ of 10 as an AI-rollup target
  • Active 13DNo
    0 filings
    Active-intent 13D in 18 months
  • Net insider sellingNo
    $1M net
    Net sales over $10M in 12 months

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue—$49M———
Net income—$32M$39M$37M$36M 2.8% FY2022: $32MFY2023: $39MFY2024: $37MFY2025: $36M
Operating cash flow—$17M$28M$23M$29M 24% FY2022: $17MFY2023: $28MFY2024: $23MFY2025: $29M
Stock-based comp$30K$436K$1M$3M$3M 10% FY2021: $30KFY2022: $436KFY2023: $1MFY2024: $3MFY2025: $3M
Dividends—$28M$39M$42M$44M 5.3% FY2022: $28MFY2023: $39MFY2024: $42MFY2025: $44M

Deal filings

FiledFormAcquirerPricePremium
Jul 13, 20268-KChicago Atlantic BDC, Inc. (LIEN)——
Jun 18, 20268-KChicago Atlantic BDC, Inc.——

13D filers

None on file.

Insider trading

Open-market buys, 12 mo
$1M · 8
Open-market sells, 12 mo
$0 · 0
Net
$1M

Pay vs performance

No pay-versus-performance disclosure yet.