Takeover

SPTSprout Social, Inc.

Services-Prepackaged Software

Revenue
$458MFY2021: $188MFY2022: $254MFY2023: $334MFY2024: $406MFY2025: $458M
13% YoY
Operating margin
-9.5%FY2021: -15.0%FY2022: -20.4%FY2023: -20.8%FY2024: -14.9%FY2025: -9.5%
36% YoY
EBITDA
−$40MFY2021: −$25MFY2022: −$49MFY2023: −$66MFY2024: −$56MFY2025: −$40M
30% YoY
Market cap
$723M
Employees
999
$458K revenue each
Net debt / EBITDA
—
−$80M net debt
AI in 10-K
17.8
mentions per 10K words

Takeover score 2 of 13

Fixable underperformance 1 of 7

Buyer economics 1 of 4

Catalysts 0 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$188M$254M$334M$406M$458M 13% FY2021: $188MFY2022: $254MFY2023: $334MFY2024: $406MFY2025: $458M
Operating income−$28M−$52M−$69M−$60M−$43M 28% FY2021: −$28MFY2022: −$52MFY2023: −$69MFY2024: −$60MFY2025: −$43M
Net income−$29M−$50M−$66M−$62M−$43M 30% FY2021: −$29MFY2022: −$50MFY2023: −$66MFY2024: −$62MFY2025: −$43M
Operating cash flow$15M$11M$6M$26M$43M 65% FY2021: $15MFY2022: $11MFY2023: $6MFY2024: $26MFY2025: $43M
Capex$926K$2M$2M$3M$4M 39% FY2021: $926KFY2022: $2MFY2023: $2MFY2024: $3MFY2025: $4M
Stock-based comp$22M$48M$68M$84M$79M 6.6% FY2021: $22MFY2022: $48MFY2023: $68MFY2024: $84MFY2025: $79M

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
Dec 19, 2024Howard Justyn RussellSCHEDULE 13D/A4.9%Passive
Sep 18, 2024Howard Justyn RussellSC 13D/A5.0%Passive
Aug 21, 2023Howard Justyn RussellSC 13D/A6.0%Passive
Jun 7, 2022Howard Justyn RussellSC 13D/A6.8%Passive
Jun 2, 2021Howard Justyn RussellSC 13D/A7.7%Passive
Feb 11, 2021Howard Justyn RussellSC 13D/A7.0%Passive
Aug 4, 2020Howard Justyn RussellSC 13D/A9.7%Passive
May 26, 2020Howard Justyn RussellSC 13D/A11.7%Passive
Dec 27, 2019Howard Justyn RussellSC 13D12.3%Active

Insider trading

Open-market buys, 12 mo
$2M · 2
Open-market sells, 12 mo
$5M · 23
Net
−$3M

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025$3M−$365K70388
FY2024——191301
FY2023——383221
FY2022——352133
FY2021——565207