Takeover

TENBTenable Holdings, Inc.

Services-Prepackaged Software

Revenue
$999MFY2021: $541MFY2022: $683MFY2023: $799MFY2024: $900MFY2025: $999M
11% YoY
Operating margin
-0.9%FY2021: -7.7%FY2022: -9.9%FY2023: -6.5%FY2024: -0.8%FY2025: -0.9%
20% YoY
EBITDA
$33MFY2021: −$26MFY2022: −$46MFY2023: −$25MFY2024: $26MFY2025: $33M
24% YoY
Market cap
$5.9B
Employees
1,995
$501K revenue each
Net debt / EBITDA
—
AI in 10-K
16.7
mentions per 10K words

Takeover score 3 of 13

Fixable underperformance 3 of 7

Buyer economics 0 of 4

Catalysts 0 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$541M$683M$799M$900M$999M 11% FY2021: $541MFY2022: $683MFY2023: $799MFY2024: $900MFY2025: $999M
Operating income−$42M−$68M−$52M−$7M−$9M 34% FY2021: −$42MFY2022: −$68MFY2023: −$52MFY2024: −$7MFY2025: −$9M
Net income−$47M−$92M−$78M−$36M−$36M 0.5% FY2021: −$47MFY2022: −$92MFY2023: −$78MFY2024: −$36MFY2025: −$36M
Operating cash flow$97M$131M$150M$217M$267M 23% FY2021: $97MFY2022: $131MFY2023: $150MFY2024: $217MFY2025: $267M
Capex$4M$9M$2M$4M$12M 185% FY2021: $4MFY2022: $9MFY2023: $2MFY2024: $4MFY2025: $12M
Stock-based comp$79M$121M$145M$164M$192M 17% FY2021: $79MFY2022: $121MFY2023: $145MFY2024: $164MFY2025: $192M
Buybacks$0$0$15M$100M$247M 148% FY2021: $0FY2022: $0FY2023: $15MFY2024: $100MFY2025: $247M

Deal filings

None.

13D filers

None on file.

Insider trading

Open-market buys, 12 mo
$616K · 3
Open-market sells, 12 mo
$3M · 7
Net
−$2M

Pay vs performance

No pay-versus-performance disclosure yet.