Takeover

USFDUS Foods Holding Corp.

Wholesale-Groceries & Related Products

Revenue
$39.4BFY2021: $22.9BFY2022: $34.1BFY2023: $35.6BFY2024: $37.9BFY2025: $39.4B
4.1% YoY
Operating margin
3.0%FY2021: -0.3%FY2022: 1.7%FY2023: 2.9%FY2024: 2.9%FY2025: 3.0%
4.8% YoY
EBITDA
$1.7BFY2021: $345MFY2022: $966MFY2023: $1.4BFY2024: $1.5BFY2025: $1.7B
8.1% YoY
Market cap
$22.4B
Employees
30,000
$1M revenue each
Net debt / EBITDA
3.0×
$5.0B net debt
AI in 10-K
2.9
mentions per 10K words

Takeover score 2 of 13

Fixable underperformance 1 of 7

Buyer economics 0 of 4

Catalysts 1 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$22.9B$34.1B$35.6B$37.9B$39.4B 4.1% FY2021: $22.9BFY2022: $34.1BFY2023: $35.6BFY2024: $37.9BFY2025: $39.4B
Operating income−$77M$594M$1.0B$1.1B$1.2B 9.1% FY2021: −$77MFY2022: $594MFY2023: $1.0BFY2024: $1.1BFY2025: $1.2B
Net income−$226M$265M$506M$494M$676M 37% FY2021: −$226MFY2022: $265MFY2023: $506MFY2024: $494MFY2025: $676M
Operating cash flow$413M$765M$1.1B$1.2B$1.4B 17% FY2021: $413MFY2022: $765MFY2023: $1.1BFY2024: $1.2BFY2025: $1.4B
Capex$189M$265M$309M$341M$410M 20% FY2021: $189MFY2022: $265MFY2023: $309MFY2024: $341MFY2025: $410M
Stock-based comp$40M$45M$56M$63M$83M 32% FY2021: $40MFY2022: $45MFY2023: $56MFY2024: $63MFY2025: $83M
Buybacks$0$14M$294M$948M$926M 2.3% FY2021: $0FY2022: $14MFY2023: $294MFY2024: $948MFY2025: $926M

Deal filings

None.

13D filers

FiledFilerFormStakeIntent
Aug 13, 2024Sachem Head Capital Management LPSC 13D/A4.0%Passive
Feb 29, 2024Sachem Head Capital Management LPSC 13D/A6.5%Passive
Dec 12, 2023Sachem Head Capital Management LPSC 13D/A6.5%Passive
May 26, 2023KKR Fresh Aggregator L.P.SC 13D/A0.0%Passive
Mar 9, 2023KKR Fresh Aggregator L.P.SC 13D/A—Passive
May 10, 2022Sachem Head Capital Management LPSC 13D/A8.7%Active
Apr 15, 2022Sachem Head Capital Management LPSC 13D/A8.7%Active
Feb 15, 2022Sachem Head Capital Management LPSC 13D/A8.7%Active
Dec 15, 2021Sachem Head Capital Management LPSC 13D/A8.7%Passive
Dec 8, 2021Sachem Head Capital Management LPSC 13D/A7.6%Active

Insider trading

Open-market buys, 12 mo
$0 · 0
Open-market sells, 12 mo
$18M · 8
Net
−$18M

Pay vs performance

No pay-versus-performance disclosure yet.