Takeover

VLYVALLEY NATIONAL BANCORP

National Commercial Banks

Revenue
—
Operating margin
—
EBITDA
—
Market cap
$7.8B
Employees
710
Net debt / EBITDA
—
$1.8B net debt
AI in 10-K
4.0
mentions per 10K words

Takeover score 1 of 13

Fixable underperformance 1 of 7

Buyer economics 0 of 4

Catalysts 0 of 2

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Net income$474M$569M$499M$380M$598M 57% FY2021: $474MFY2022: $569MFY2023: $499MFY2024: $380MFY2025: $598M
Operating cash flow$837M$1.4B$378M$549M$344M 37% FY2021: $837MFY2022: $1.4BFY2023: $378MFY2024: $549MFY2025: $344M
Capex$39M$69M$76M$16M$18M 12% FY2021: $39MFY2022: $69MFY2023: $76MFY2024: $16MFY2025: $18M
Stock-based comp$21M$29M$33M$29M$27M 5.9% FY2021: $21MFY2022: $29MFY2023: $33MFY2024: $29MFY2025: $27M
Buybacks$24M$24M$2M$0$63MFY2021: $24MFY2022: $24MFY2023: $2MFY2024: $0FY2025: $63M
Dividends$180M$206M$225M$228M$249M 9.1% FY2021: $180MFY2022: $206MFY2023: $225MFY2024: $228MFY2025: $249M

Deal filings

FiledFormAcquirerPricePremium
Dec 3, 2021DEFM14A—$5.3535.29%
Nov 23, 2021PREM14A—$5.3538.025%

13D filers

FiledFilerFormStakeIntent
Apr 11, 2022BANK LEUMI LE ISRAEL BMSC 13D14.2%Passive

Insider trading

Open-market buys, 12 mo
$34K · 1
Open-market sells, 12 mo
$2M · 2
Net
−$2M

Pay vs performance

No pay-versus-performance disclosure yet.