TakeoverPE & activists

BMBLBumble Inc.

Services-Computer Programming, Data Processing, Etc. · $718M market cap · 580 employees

4.9×

More likely than average to be taken private

Top 1% of the Russell 3000 for a buyout by a private-equity firm, holdco or insiders. How it works

Takeover signals

What an activist or buyer would see: cheap, overpaid, diluted or under pressure.

10 other checks
  • High CEO pay despite TSRNo
    —
    Median CEO pay ≥ $15M while TSR trails
  • Earnings not backed by cashNo
    —
    Cash flow under 80% of net income
  • Dilutive SBCNo
    3% of revenue
    Over 10% of revenue
  • Payouts exceed cash flowNo
    11% of cash flow
    Buybacks + dividends over cash flow
  • Shareholder dissentNo
    95% lowest support
    Any vote under 80% support
  • Low revenue per employeeNo
    $2M · 89th pct
    Bottom quartile of its SIC industry
  • Quiet on AINo
    9.3 per 10K words · 92nd pct
    Bottom quartile of AI mentions in 10-Ks
  • Net cashNo
    —
    More cash than debt, positive EBITDA
  • Recurring revenueNo
    6 of 10
    10-K business scored 7+ of 10 for recurring revenue
  • AI-rollup shapedNo
    1 of 10
    10-K business scored 5+ of 10 as an AI-rollup target

Deal filings

FiledFormAcquirerPricePremium
Oct 13, 20268-KIthaca Holdings——

Key numbers

Revenue
$966MFY2021: $761MFY2022: $904MFY2023: $1.1BFY2024: $1.1BFY2025: $966M
9.9% YoY
Operating margin
-83.4%FY2021: -17.7%FY2022: -11.4%FY2023: 5.1%FY2024: -65.4%FY2025: -83.4%
28% YoY
EBITDA
−$780MFY2021: −$28MFY2022: −$13MFY2023: $121MFY2024: −$630MFY2025: −$780M
24% YoY
Net debt / EBITDA
—
$321M net debt

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$761M$904M$1.1B$1.1B$966M 9.9% FY2021: $761MFY2022: $904MFY2023: $1.1BFY2024: $1.1BFY2025: $966M
Operating income−$135M−$103M$53M−$700M−$806M 15% FY2021: −$135MFY2022: −$103MFY2023: $53MFY2024: −$700MFY2025: −$806M
Net income$310M−$80M−$4M−$557M−$693M 24% FY2021: $310MFY2022: −$80MFY2023: −$4MFY2024: −$557MFY2025: −$693M
Operating cash flow$105M$133M$182M$123M$250M 103% FY2021: $105MFY2022: $133MFY2023: $182MFY2024: $123MFY2025: $250M
Stock-based comp$124M$111M$104M$26M$31M 19% FY2021: $124MFY2022: $111MFY2023: $104MFY2024: $26MFY2025: $31M
Buybacks$1.0B$0$113M$192M$29M 85% FY2021: $1.0BFY2022: $0FY2023: $113MFY2024: $192MFY2025: $29M
Dividends$0$0———FY2021: $0FY2022: $0

13D filers

FiledFilerFormStakeIntent
Oct 14, 2026Herd Whitney WolfeSCHEDULE 13D/A14.7%Passive
Oct 14, 2026Blackstone Holdings III L.P.SCHEDULE 13D/A12.0%Passive
Sep 30, 2026Blackstone Holdings III L.P.SCHEDULE 13D/A14.1%Passive
Jun 18, 2026Blackstone Holdings III L.P.SCHEDULE 13D/A17.2%Passive
Mar 19, 2026Blackstone Holdings III L.P.SCHEDULE 13D/A23.0%Passive
Dec 1, 2025Blackstone Holdings III L.P.SCHEDULE 13D/A28.9%Passive
Nov 5, 2025Herd Whitney WolfeSCHEDULE 13D/A14.6%Passive
Nov 5, 2025Blackstone Holdings III L.P.SCHEDULE 13D/A12.8%Passive
Aug 15, 2025Blackstone Holdings III L.P.SCHEDULE 13D/A0.8%Passive
Aug 15, 2025Herd Whitney WolfeSCHEDULE 13D/A16.3%Active

Insider trading

−$377Mnet selling by insiders, open market, last 12 months
Bought $0 · 0 tradesSold $377M · 143 trades

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025——5106
FY2024——1291
FY2023——2170
FY2022——3049
FY2021——4894