TakeoverPE & activists

CZRCaesars Entertainment, Inc.

Hotels & Motels · $5.9B market cap · 50,000 employees

0.2×

Less likely than average to be taken private

Top 49% of the Russell 3000 for a buyout by a private-equity firm, holdco or insiders. How it works

Takeover signals

What an activist or buyer would see: cheap, overpaid, diluted or under pressure.

11 other checks
  • Earnings not backed by cashNo
    —
    Cash flow under 80% of net income
  • Dilutive SBCNo
    1% of revenue
    Over 10% of revenue
  • Payouts exceed cash flowNo
    18% of cash flow
    Buybacks + dividends over cash flow
  • Goodwill-heavyNo
    33% of assets
    Over 40% of assets
  • Shareholder dissentNo
    93% lowest support
    Any vote under 80% support
  • Low revenue per employeeNo
    $230K · 50th pct
    Bottom quartile of its SIC industry
  • Net cashNo
    3.3× EBITDA net debt
    More cash than debt, positive EBITDA
  • Buyout-sizedNo
    $5.9B market cap
    Market cap $500M–$5B
  • Recurring revenueNo
    3 of 10
    10-K business scored 7+ of 10 for recurring revenue
  • AI-rollup shapedNo
    0 of 10
    10-K business scored 5+ of 10 as an AI-rollup target
  • Active 13DNo
    0 filings
    Active-intent 13D in 18 months

Deal filings

FiledFormAcquirerPricePremium
Aug 26, 2026DEFM14AFertitta Gaming Holdco, LLC$31.0044.44%
Aug 12, 2026PREM14AFertitta Gaming Holdco, LLC$31.000%
May 28, 20268-KFertitta Gaming Holdco, LLC (Tilman Fertitta / Landry's Fertitta)——

Key numbers

Revenue
$11.5BFY2021: $9.6BFY2022: $10.8BFY2023: $11.5BFY2024: $11.2BFY2025: $11.5B
2.1% YoY
Operating margin
16.2%FY2021: 15.3%FY2022: 16.1%FY2023: 21.4%FY2024: 20.5%FY2025: 16.2%
21% YoY
EBITDA
$3.3BFY2021: $2.6BFY2022: $2.9BFY2023: $3.7BFY2024: $3.6BFY2025: $3.3B
9.7% YoY
Net debt / EBITDA
3.3×
$10.8B net debt

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$9.6B$10.8B$11.5B$11.2B$11.5B 2.1% FY2021: $9.6BFY2022: $10.8BFY2023: $11.5BFY2024: $11.2BFY2025: $11.5B
Operating income$1.5B$1.7B$2.5B$2.3B$1.9B 19% FY2021: $1.5BFY2022: $1.7BFY2023: $2.5BFY2024: $2.3BFY2025: $1.9B
Net income−$1.0B−$910M$828M−$211M−$437M 107% FY2021: −$1.0BFY2022: −$910MFY2023: $828MFY2024: −$211MFY2025: −$437M
Operating cash flow$1.2B$993M$1.8B$1.1B$1.3B 21% FY2021: $1.2BFY2022: $993MFY2023: $1.8BFY2024: $1.1BFY2025: $1.3B
Capex$520M$952M$1.3B$1.3B$805M 38% FY2021: $520MFY2022: $952MFY2023: $1.3BFY2024: $1.3BFY2025: $805M
Stock-based comp$82M$101M$104M$94M$95M 1.1% FY2021: $82MFY2022: $101MFY2023: $104MFY2024: $94MFY2025: $95M
Buybacks—$0$0$191M$229M 20% FY2022: $0FY2023: $0FY2024: $191MFY2025: $229M

13D filers

FiledFilerFormStakeIntent
Oct 1, 2020Recreational Enterprises, Inc.SC 13D/A4.2%Passive
Mar 19, 2020Recreational Enterprises, Inc.SC 13D/A11.1%Passive
Mar 18, 2020Recreational Enterprises, Inc.SC 13D/A11.3%Passive
Jun 25, 2019Recreational Enterprises, Inc.SC 13D/A14.4%Active

Insider trading

−$18Mnet selling by insiders, open market, last 12 months
Bought $0 · 0 tradesSold $18M · 16 trades

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025$17M$7M3188
FY2024$18M$8M4591
FY2023$19M$15M6391
FY2022$31M−$16M5671
FY2021$23M$35M12696