TakeoverPE & activists

EQHEquitable Holdings, Inc.

Insurance Agents, Brokers & Service · $14.7B market cap · 8,000 employees

0.2×

Less likely than average to be taken private

Top 47% of the Russell 3000 for a buyout by a private-equity firm, holdco or insiders. How it works

Takeover signals

What an activist or buyer would see: cheap, overpaid, diluted or under pressure.

12 other checks
  • TSR below peersNo
    1 of 5 years
    3+ of last 5 years
  • High CEO pay despite TSRNo
    $16M median
    Median CEO pay ≥ $15M while TSR trails
  • Earnings not backed by cashNo
    —
    Cash flow under 80% of net income
  • Dilutive SBCNo
    2% of revenue
    Over 10% of revenue
  • Goodwill-heavyNo
    1% of assets
    Over 40% of assets
  • Low revenue per employeeNo
    $1M · 82nd pct
    Bottom quartile of its SIC industry
  • Quiet on AINo
    1.8 per 10K words · 53rd pct
    Bottom quartile of AI mentions in 10-Ks
  • Net cashNo
    —
    More cash than debt, positive EBITDA
  • Buyout-sizedNo
    $14.7B market cap
    Market cap $500M–$5B
  • Recurring revenueNo
    6 of 10
    10-K business scored 7+ of 10 for recurring revenue
  • AI-rollup shapedNo
    0 of 10
    10-K business scored 5+ of 10 as an AI-rollup target
  • Active 13DNo
    0 filings
    Active-intent 13D in 18 months

Deal filings

Key numbers

Revenue
$11.7BFY2021: $7.6BFY2022: $12.6BFY2023: $10.5BFY2024: $12.4BFY2025: $11.7B
6.1% YoY
Operating margin
—
EBITDA
—
Net debt / EBITDA
—
−$13.3B net debt

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$7.6B$12.6B$10.5B$12.4B$11.7B 6.1% FY2021: $7.6BFY2022: $12.6BFY2023: $10.5BFY2024: $12.4BFY2025: $11.7B
Net income$2K$2K$1K$1K−$1K 206% FY2021: $2KFY2022: $2KFY2023: $1KFY2024: $1KFY2025: −$1K
Operating cash flow−$193M−$250M−$208M$2.0B$714M 64% FY2021: −$193MFY2022: −$250MFY2023: −$208MFY2024: $2.0BFY2025: $714M
Stock-based comp$274M$328M$294M$313M$262M 16% FY2021: $274MFY2022: $328MFY2023: $294MFY2024: $313MFY2025: $262M
Buybacks$1.6B$849M$919M$1.0B$1.4B 43% FY2021: $1.6BFY2022: $849MFY2023: $919MFY2024: $1.0BFY2025: $1.4B
Dividends$296M$294M$301M$302M$314M 4.0% FY2021: $296MFY2022: $294MFY2023: $301MFY2024: $302MFY2025: $314M

13D filers

None on file.

Insider trading

−$29Mnet selling by insiders, open market, last 12 months
Bought $5K · 1 tradeSold $29M · 61 trades

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025$18M$19M223184
FY2024$17M$40M213183
FY2023$16M$19M149136
FY2022$15M$7M125126
FY2021$14M$28M140131