TakeoverPE & activists

QTWOQ2 Holdings, Inc.

Services-Prepackaged Software · $4.1B market cap · 2,549 employees

4.9×

More likely than average to be taken private

Top 1% of the Russell 3000 for a buyout by a private-equity firm, holdco or insiders. How it works

Takeover signals

What an activist or buyer would see: cheap, overpaid, diluted or under pressure.

8 other checks
  • High CEO pay despite TSRNo
    $11M median
    Median CEO pay ≥ $15M while TSR trails
  • Earnings not backed by cashNo
    387% of net income
    Cash flow under 80% of net income
  • Payouts exceed cash flowNo
    2% of cash flow
    Buybacks + dividends over cash flow
  • Shareholder dissentNo
    97% lowest support
    Any vote under 80% support
  • Low revenue per employeeNo
    $312K · 25th pct
    Bottom quartile of its SIC industry
  • Quiet on AINo
    6.5 per 10K words · 87th pct
    Bottom quartile of AI mentions in 10-Ks
  • AI-rollup shapedNo
    1 of 10
    10-K business scored 5+ of 10 as an AI-rollup target
  • Active 13DNo
    0 filings
    Active-intent 13D in 18 months

Key numbers

Revenue
$795MFY2021: $499MFY2022: $566MFY2023: $625MFY2024: $696MFY2025: $795M
14% YoY
Operating margin
5.0%FY2021: -15.6%FY2022: -18.5%FY2023: -13.8%FY2024: -6.1%FY2025: 5.0%
183% YoY
EBITDA
$93MFY2021: −$23MFY2022: −$43MFY2023: −$14MFY2024: $27MFY2025: $93M
252% YoY
Net debt / EBITDA
-1.2×
−$116M net debt

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$499M$566M$625M$696M$795M 14% FY2021: $499MFY2022: $566MFY2023: $625MFY2024: $696MFY2025: $795M
Operating income−$78M−$105M−$86M−$42M$40M 194% FY2021: −$78MFY2022: −$105MFY2023: −$86MFY2024: −$42MFY2025: $40M
Net income−$113M−$109M−$65M−$39M$52M 235% FY2021: −$113MFY2022: −$109MFY2023: −$65MFY2024: −$39MFY2025: $52M
Operating cash flow$31M$37M$70M$136M$201M 48% FY2021: $31MFY2022: $37MFY2023: $70MFY2024: $136MFY2025: $201M
Capex$20M$11M$6M$7M$7M 1.8% FY2021: $20MFY2022: $11MFY2023: $6MFY2024: $7MFY2025: $7M
Stock-based comp$56M$65M$79M$89M$87M 2.5% FY2021: $56MFY2022: $65MFY2023: $79MFY2024: $89MFY2025: $87M
Buybacks——$0$0$5MFY2023: $0FY2024: $0FY2025: $5M

13D filers

None on file.

Insider trading

−$31Mnet selling by insiders, open market, last 12 months
Bought $0 · 0 tradesSold $31M · 38 trades

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025$11M−$10M57123
FY2024$12M$66M80124
FY2023$11M$18M3499
FY2022$8M−$2M2171
FY2021$8M−$6M63108