TakeoverPE & activists

SAILSailPoint, Inc.

Services-Prepackaged Software · $12.0B market cap · 3,229 employees

8.0×

More likely than average to be taken private

Top 1% of the Russell 3000 for a buyout by a private-equity firm, holdco or insiders. How it works

Takeover signals

What an activist or buyer would see: cheap, overpaid, diluted or under pressure.

11 other checks
  • TSR below peersNo
    1 of 1 years
    3+ of last 5 years
  • High CEO pay despite TSRNo
    $80M median
    Median CEO pay ≥ $15M while TSR trails
  • Earnings not backed by cashNo
    —
    Cash flow under 80% of net income
  • Payouts exceed cash flowNo
    0% of cash flow
    Buybacks + dividends over cash flow
  • Shareholder dissentNo
    97% lowest support
    Any vote under 80% support
  • Low revenue per employeeNo
    $332K · 28th pct
    Bottom quartile of its SIC industry
  • Quiet on AINo
    16.2 per 10K words · 97th pct
    Bottom quartile of AI mentions in 10-Ks
  • Net cashNo
    —
    More cash than debt, positive EBITDA
  • Buyout-sizedNo
    $12.0B market cap
    Market cap $500M–$5B
  • AI-rollup shapedNo
    1 of 10
    10-K business scored 5+ of 10 as an AI-rollup target
  • Active 13DNo
    0 filings
    Active-intent 13D in 18 months

Key numbers

Revenue
$1.1BFY2024: $700MFY2025: $862MFY2026: $1.1B
24% YoY
Operating margin
-28.7%FY2024: -47.6%FY2025: -21.9%FY2026: -28.7%
31% YoY
EBITDA
−$97MFY2024: −$69MFY2025: $49MFY2026: −$97M
299% YoY
Net debt / EBITDA
—
−$310M net debt

Financials

MetricFY2024FY2025FY2026YoYTrend
Revenue$700M$862M$1.1B 24% FY2024: $700MFY2025: $862MFY2026: $1.1B
Operating income−$333M−$189M−$307M 63% FY2024: −$333MFY2025: −$189MFY2026: −$307M
Net income−$395M−$316M−$270M 14% FY2024: −$395MFY2025: −$316MFY2026: −$270M
Operating cash flow−$250M−$106M$71M 166% FY2024: −$250MFY2025: −$106MFY2026: $71M
Capex$3M$5M$6M 12% FY2024: $3MFY2025: $5MFY2026: $6M
Stock-based comp$37M$32M$255M 704% FY2024: $37MFY2025: $32MFY2026: $255M

13D filers

None on file.

Insider trading

−$32Mnet selling by insiders, open market, last 12 months
Bought $0 · 0 tradesSold $32M · 102 trades

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2026$80M$88M7175