TakeoverPE & activists

SUPNSUPERNUS PHARMACEUTICALS, INC.

Pharmaceutical Preparations · $2.4B market cap · 778 employees

1.5×

More likely than average to be taken private

Top 9% of the Russell 3000 for a buyout by a private-equity firm, holdco or insiders. How it works

Takeover signals

What an activist or buyer would see: cheap, overpaid, diluted or under pressure.

10 other checks
  • TSR below peersNo
    0 of 5 years
    3+ of last 5 years
  • High CEO pay despite TSRNo
    $13M median
    Median CEO pay ≥ $15M while TSR trails
  • Earnings not backed by cashNo
    —
    Cash flow under 80% of net income
  • Dilutive SBCNo
    5% of revenue
    Over 10% of revenue
  • Payouts exceed cash flowNo
    0% of cash flow
    Buybacks + dividends over cash flow
  • Goodwill-heavyNo
    9% of assets
    Over 40% of assets
  • Low revenue per employeeNo
    $924K · 73rd pct
    Bottom quartile of its SIC industry
  • Recurring revenueNo
    6 of 10
    10-K business scored 7+ of 10 for recurring revenue
  • AI-rollup shapedNo
    0 of 10
    10-K business scored 5+ of 10 as an AI-rollup target
  • Active 13DNo
    0 filings
    Active-intent 13D in 18 months

Deal filings

FiledFormAcquirerPricePremium
Nov 2, 20268-KIndivior Pharmaceuticals, Inc.——
Sep 11, 2026DEFM14AIndivior Pharmaceuticals, Inc.$40.7343.5%
Aug 3, 20268-KIndivior Pharmaceuticals Inc.——

Key numbers

Revenue
$719MFY2021: $580MFY2022: $667MFY2023: $608MFY2024: $662MFY2025: $719M
8.6% YoY
Operating margin
-8.7%FY2021: 14.8%FY2022: 6.9%FY2023: -0.9%FY2024: 12.3%FY2025: -8.7%
170% YoY
EBITDA
$29MFY2021: $119MFY2022: $132MFY2023: $80MFY2024: $162MFY2025: $29M
82% YoY
Net debt / EBITDA
-5.2×
−$153M net debt

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$580M$667M$608M$662M$719M 8.6% FY2021: $580MFY2022: $667MFY2023: $608MFY2024: $662MFY2025: $719M
Operating income$86M$46M−$5M$82M−$62M 176% FY2021: $86MFY2022: $46MFY2023: −$5MFY2024: $82MFY2025: −$62M
Net income$53M$61M$1M$74M−$39M 152% FY2021: $53MFY2022: $61MFY2023: $1MFY2024: $74MFY2025: −$39M
Operating cash flow$127M$117M$111M$172M$47M 72% FY2021: $127MFY2022: $117MFY2023: $111MFY2024: $172MFY2025: $47M
Capex—$412K$551K$725K$1M 85% FY2022: $412KFY2023: $551KFY2024: $725KFY2025: $1M
Stock-based comp$18M$18M$27M$28M$33M 19% FY2021: $18MFY2022: $18MFY2023: $27MFY2024: $28MFY2025: $33M

13D filers

FiledFilerFormStakeIntent
Apr 25, 2019Khattar Jack A.SC 13D5.1%Passive

Insider trading

−$10Mnet selling by insiders, open market, last 12 months
Bought $0 · 0 tradesSold $10M · 20 trades

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025$16M$24M198125
FY2024$13M$9M14493
FY2023$13M$13M11594
FY2022$10M$11M14290
FY2021$8M$8M116100